Adjustments Needed

Adjustments Needed

1 On January 1, 2021, ABC purchased a one-year liability insurance policy for $50,000
Upon purchase, the following journal entry was made:
Dr Prepaid insurance 50,000
Cr Cash 50,000
The expired portion of insurance must be recorded as of 12/31/21.
Notice that the expired portion from January through November has been recorded already.
Make sure that the Prepaid Insurance balance after the adjusting entry is correct.
2 Depreciation expense must be recorded for the month of December.
The building was purchased on February 1, 2021 for $500,000 with a remaining useful life of 25 years and a salvage value of $3,000.
The method of depreciation for the building is straight-line.
The equipment was purchased on February 1, 2021 for $260,000 with a remaining useful life of 4 years and a salvage value of $1,800.
The method of depreciation for the equipment is double-declining balance.
Depreciation has been recorded for the building and equipment for months February through November.
3 On December 1, 2021, XYZ Co. agreed to rent space in ABC’s building for $5,000 per month,
and XYZ paid ABC on December 1 in advance for the first three months’ rent.
The entry made on December 1 was as follows:
Dr Cash 15,000
Cr Unearned rent revenue 15,000
The unearned revenue account must be adjusted to reflect the amount earned as of 12/31/21.
4 Per timecards, from the last payroll date through December 31, 2021, ABC’s employees have worked a total of 300 hours.
Including payroll taxes, ABC’s wage expense averages about $30 per hour. The next payroll date is January 5, 2022.
The liability for wages payable must be recorded as of 12/31/21.
5 On November 30, 2021, ABC borrowed $100,000 from American National Bank by issuing an interest-bearing note payable.
This loan is to be repaid in three months (on February 28, 2022), along with interest computed at an annual rate of 7%.
The entry made on November 30 to record the borrowing was:
Dr Cash 100,000
Cr Notes payable 100,000
On February 28, 2022 ABC must pay the bank the amount borrowed plus interest.
Assume the beginning balance for Notes Payable is correct.
Interest through 12/31/21 must be accrued on the $100,000 note.
6 ABC uses a periodic inventory system, and the ending inventory for each year is determined by taking a complete
physical inventory at year-end. A physical count was taken on December 31, 2021, and the inventory on-hand at
that time totaled $50,000, which reflects historical cost. Record the adjusting entry for properly recognizing
2021 Cost of Goods Sold. Hint: This was the first year of operations, so beginning inventory balance is zero.
Additionally, ABC adheres to GAAP by recording ending inventory at the lower of cost and net realizable value at a total inventory level.
A review of inventory data further indicated that the current retail sales value of the ending inventory is $45,000 and estimated costs of
completion and shipping is 10% of retail. Be sure to make an additional adjustment, if necessary, to properly value ending inventory
using the Loss and Allowance methodology. For Income Statement presentation purposes, be sure to use the Loss Method for accounting
for adjustments of inventory to market value.
7 It would be unusual for a company to have an asset impairment in Year 1, but for the sake of this example, ABC determined
that their intangible asset might be impaired on December 31, 2021. Record the impairment adjustment, if any.
The expected future undiscounted net cash flows for this intangible asset totals $175,000, and the fair value of the asset is $165,000.
8 On 7/1/21, ABC purchased 5,000 shares of its own stock from existing stockholders as treasury stock. The cost of the treasury
stock was $10 per share, or $50,000 in total. The effects of this transaction are already shown in the unadjusted trial balance. On 12/31/21,
ABC reissued 2,000 shares of the treasury stock at $15 per share. Record the journal entry required for the reissuance of the treasury stock.
To refresh your memory, treasury stock is usually accounted for at cost. When treasury stock is reissued for more than its cost, a separate
Paid-in Capital-Treasury Stock account should be used to account for the excess proceeds over cost. (See your Principles of Accounting textbook
or Chapter 18 of your Intermediate Accounting textbook for a review.)
9 On 12/31/21, ABC issued 20,000 shares of $1 par value common stock at the closing market price of $15 per share. Prepare ABC’s journal entry
to reflect the issuance of the stock on 12/31/21. To refresh your memory, a Paid-in Capital in Excess of Par account should be used to account for
excess proceeds over par value in a stock issuance transaction. (See your Principles of Accounting textbook or Chapter 18 of your Intermediate
Accounting textbook for a review.)
10 On 7/1/21, ABC sold 10% bonds having a maturity value of $1,000,000 for $1,081,105, resulting in an effective yield of 8%. The bonds are
dated 7/1/21, and mature 7/1/26. Interest is payable semiannually on July 1 and January 1. ABC uses the effective interest method of
amortization for bond premium or discount. Record the adjusting entry for the accrual of interest and the related amortization on 12/31/21.
Hint: Develop an abbreviated amortization schedule to accurately determine the interest expense.
11 ABC Corporation prepares an aging schedule on 12/31/21 that estimates total uncollectible accounts at $40,000. Assuming that the allowance
method is used, prepare the entry to record bad debt expense for the calendar year.
12 ABC Corporation purchased 5,000 shares of XYZ Company common stock for $20.00 per share on 11/30/21. The investment represents
a 5% voting interest and is classified as a trading security. At 12/31/21, the stock is trading at $25.00 per share. Prepare the appropriate
adjusting journal entry for end-of-year valuation purposes.
13 On 12/31/21, ABC Corporation exchanged equipment for two pickup trucks. The book value and fair value of the equipment given
up were $20,000 (original cost of $65,000 less accumulated depreciation of $45,000) and $17,000, respectively. Assume ABC paid $10,000
in cash and the exchange has commercial substance. Prepare the approriate journal entry to reflect the nonmonetary exchange.
14 Do this final adjusting entry after preparing the Income Statement through the line “Income Before Income Taxes”:
Corporate taxes are due in four estimated quarterly payments on April 15, June 15, September 15, and December 15.
However, for the purposes of this ABC illustration, we will assume that estimates are not paid, and that the tax is paid in full
on the return’s March 15, 2022 due date.
ABC’s income tax rate is 20%. The entire year’s income tax expense was estimated at the beginning of 2021 to be $52,000,
so January through November income tax expense recognized amounts to $47,667 (11/12 months).
Since we are assuming estimates are not paid during the year, the balance in Income taxes payable represents
income tax accrued for January through November. Assume no deferred tax assets or deferred tax liabilities.
Based on the income before income taxes figure from the income statement, calculate and record December’s income tax expense adjustment
so that the entire year’s tax expense is correct (i.e. the difference between total income tax expense and the amount already accrued through November).

Amortization Table

5.0% 4.0% premium carrying
date cash interest amort value
7/1/21 1,081,105.00
1/1/22 27,027.63 21,622.10 (5,405.52) 1,075,699.48
7/1/22 – 0 – 0
1/1/23 – 0 – 0 – 0
7/1/23 – 0 – 0 – 0
1/1/24 – 0 – 0 – 0
6/30/24 – 0 – 0 – 0
12/31/24 – 0 – 0 – 0
6/30/25 – 0 – 0 – 0
12/31/25 – 0 – 0 – 0
7/1/26 – 0 – 0 – 0
Face amount 1,000,000
Cash rate 5%
Years to maturity 5
Interest rate 4%
Cash payment
Interest payment
Carrying value 1,081,105.00

Adjusting Journal Entries

12/31/21 Adjusting Journal Entries
JE # Account Titles Debit Credit
1
To record expired insurance for December
2
To record monthly depreciation for building and equipment
3
To record month month rent revenue earned
4
To record accrued wages payable
5
To accrue interest for 1 month on note payable
6
To recognize COGS and adjustment of inventory balance
To record year-end market value adjustment to reflect LCM
7
To record impairment on patent
8
To record reissuance of treasury stock
9
To record proceeds from issuance of common stock
10
To record the accrual of interest and discount amortization
11
To record the estimate for bad debts expense
12
To record end of year adjusting entry for stock investment
13
To record accounting entry for nonmonetary exchange
14
To record adjusting entry for annual income tax expense

12-31-21 T-Accounts

Beginning balances (bb) on these T-accounts are the 12/31/21 unadjusted balances.
Hint: If there is no beginning balance (bb), it is a new account.
Cash Accounts receivable Inventory Purchases Prepaid insurance Land
bb 442,736 bb 300,000 bb bb 350,000 bb 4,167 bb 88,000
442,736 300,000 350,000 4,167 88,000
Delivery Trucks Investment in XYZ Company Stock Allowance for doubtful accounts Allowance to Reduce Inventory to NRV Bonds Payable Premium on Bonds Payable Unrealized Holding Losses/Gains on Trading Securities-NI
bb bb 100,000 bb bb 1,000,000 bb 81,105 bb bb
1,000,000
100,000 81,105
Building Accumulated depreciation: building Equipment Accumulated depreciation: equipment Patent Accounts payable Accumulated depreciation: delivery trucks
bb 500,000 16,570 bb bb 260,000 108,330 bb bb 200,000 116,184 bb bb
500,000 16,570 260,000 108,330 200,000 116,184
Notes payable Income taxes payable Unearned rent revenue Common stock Retained earnings Dividends PIC In Excess of Par-Common Stock
100,000 bb 47,667 bb 15,000 bb 125,000 bb bb bb 28,000 40,000 bb
100,000
47,667 15,000 125,000 28,000 40,000
Sales Revenue Advertising expense Wages expense Office expense Depreciation expense Utilities expense Treasury stock
1,050,491 bb bb 9,240 bb 62,150 bb 54,083 bb 124,900 bb 33,571 bb 50,000
1,050,491 9,240 62,150 54,083 124,900 33,571 50,000
These additional T-acccounts are provided for your use as necessary when making the adjusting entries. Be sure to insert sum formulas as needed depending on nature of account. You can use the sum formulas as supplied on existing T-accounts above.
Insurance expense Income taxes expense Rent revenue earned Wages payable Interest expense Interest payable PIC-Treasury Stock
bb 45,833 bb 47,667
45,833 47,667
Cost of goods sold Loss on Impairment Loss Due to Decline of Inventory Bad debt expense Fair Value Adjustment in XYZ Stock Loss on Exchange of Assets
\

Place Your Order Here!

Leave a Comment

Your email address will not be published. Required fields are marked *